Nasdaq

Amneal Reports Second Quarter 2025 Financial Results

05-08-2025

Q2 2025 Net Revenue of $725 million; GAAP Net Income of $22 million; Diluted Income per Share of $0.07
‒ Adjusted EBITDA of $184 million; Adjusted Diluted EPS of $0.25
‒ Raising 2025 Full Year Guidance ‒
‒ Full Debt Refinancing Reduces Interest Cost and Extends Maturities to 2032 ‒

BRIDGEWATER, N.J., Aug. 05, 2025 (GLOBE NEWSWIRE) -- Amneal Pharmaceuticals, Inc. (Nasdaq: AMRX) (“Amneal” or the “Company”) today announced its results for the second quarter ended June 30, 2025.

“Amneal delivered another quarter of solid growth, strong profitability, and we are pleased to raise our full year 2025 guidance. The quarter was also marked by strong commercial uptake of CREXONT® for Parkinson’s disease, and the FDA approval of Brekiya® autoinjector for the acute treatment of migraine and cluster headache in adults. Finally, we are extremely pleased with the successful completion of our debt refinancing, which was oversubscribed multiple times and will yield substantial interest cost savings while extending maturities. As we maximize our multiple growth drivers across our diversified pharmaceutical business, and strengthen our capital structure, we believe Amneal is exceptionally well-positioned for long-term growth,” said Chirag and Chintu Patel, Co-Chief Executive Officers.

Second Quarter 2025 Results

Net revenue in the second quarter of 2025 was $725 million, an increase of 3% compared to $702 million in the second quarter of 2024. Specialty net revenue increased 23% driven by key branded products, including CREXONT®, RYTARY® and UNITHROID®. Affordable Medicines net revenue increased 1% driven by strong performance of our complex product portfolio and new product launches, partially offset by supply timing. AvKARE net revenue decreased 4% driven by growth in the government label sales channel offset by lower revenue in the distribution channel.

Net income attributable to Amneal Pharmaceuticals, Inc. was $22 million in the second quarter of 2025 compared to a net income of $6 million in the second quarter of 2024, reflecting higher revenue and gross profit.

Adjusted EBITDA in the second quarter of 2025 was $184 million, an increase of 13% compared to the second quarter of 2024, reflective of higher revenue and gross margin.

Diluted income per share in the second quarter of 2025 was $0.07 compared to diluted income per share of $0.02 for the second quarter of 2024, due to higher operating income and favorable foreign exchange. Adjusted diluted earnings per share in the second quarter of 2025 was $0.25, an increase of 56%, compared to $0.16 for the second quarter of 2024.

The Company presents GAAP and adjusted (non-GAAP) quarterly results. Please refer to the “Non-GAAP Financial Measures” section and the accompanying GAAP to non-GAAP reconciliation tables for more information.

Raising Full Year 2025 Financial Guidance

The Company is raising its previously provided full year 2025 guidance.

  Updated Guidance Prior Guidance
Net revenue $3.0 billion - $3.1 billion $3.0 billion - $3.1 billion
Adjusted EBITDA (1) $665 million - $685 million $650 million - $675 million
Adjusted diluted EPS (2) $0.70 - $0.75 $0.65 - $0.70
Operating cash flow $275 million - $305 million $255 million - $285 million
Operating cash flow, excluding discrete items (3) $300 million - $330 million $280 million - $310 million
Capital expenditures (4) Approximately $100 million Approximately $100 million

(1) Includes 100% of adjusted EBITDA from AvKARE. See also “Non-GAAP Financial Measures” below.
(2) Accounts for 35% non-controlling interest in AvKARE. Guidance assumes approximately 330 million weighted-average diluted shares outstanding for the year ending December 31, 2025.
(3) Excludes discrete items such as legal settlement payments
(4) Reflects estimated capital expenditures, net of expected contributions from an alliance partner of $20 million.
   

Amneal’s 2025 estimates are based on management’s current expectations, including with respect to prescription trends, pricing levels, the timing of future product launches, the costs incurred and benefits realized of restructuring activities, and our long-term strategy. The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company cannot provide a reconciliation between non-GAAP projections and the most directly comparable measures in accordance with GAAP without unreasonable efforts because it is unable to predict with reasonable certainty the ultimate outcome of certain significant items required for the reconciliation. The items include, but are not limited to, acquisition-related expenses, restructuring expenses and benefits, asset impairments, legal settlements, and other gains and losses. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results.

Debt Refinancing Optimizes Capital Structure

On August 1, 2025, Amneal successfully completed a comprehensive debt refinancing. The Company entered into $2.1 billion of new seven-year Term B loans at a rate of SOFR plus 350 basis points and issued $600 million aggregate principal amount of 6.875% senior secured notes due 2032. Net proceeds from these transactions were used to refinance Amneal’s prior Term B loans in full, repay all outstanding borrowings under its asset-based lending (ABL) facility, and cover related fees, premiums, and expenses. This refinancing achieved substantial interest cost reductions and extended maturities to 2032 compared to 2028.

Conference Call Information

Amneal will host a conference call and live webcast at 8:30 am Eastern Time today, August 5, 2025, to discuss its results. The live webcast and presentation will be accessible through the Investor Relations section of the Company’s website at https://investors.amneal.com. To access the call through a conference line, dial (833) 470-1428 (in the U.S.) with access code 627786. A replay of the conference call will be posted shortly after the call. For a list of toll-free international numbers, visit this website: https://www.netroadshow.com/events/global-numbers?confId=79971.

About Amneal

Amneal Pharmaceuticals, Inc. (Nasdaq: AMRX), headquartered in Bridgewater, NJ, is a global biopharmaceutical company. We make healthy possible through the development, manufacturing, and distribution of a diverse portfolio of over 280 pharmaceutical products, primarily within the United States. In our Affordable Medicines segment, we are expanding across a broad range of complex product categories and therapeutic areas, including injectables and biosimilars. In our Specialty segment, we have a growing portfolio of branded pharmaceuticals focused primarily on central nervous system and endocrine disorders. Through our AvKARE segment, the Company is a distributor of pharmaceuticals and other products for the U.S. federal government, retail, and institutional markets. For more information, please visit www.amneal.com.

Cautionary Statement on Forward-Looking Statements

Certain statements contained herein, regarding matters that are not historical facts, may be forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995). Such forward-looking statements include statements regarding management’s intentions, plans, beliefs, expectations, financial results, or forecasts for the future, including among other things: discussions of future operations; expected or estimated operating results and financial performance; statements regarding our positioning for growth, and other non-historical statements. Words such as “plans,” “expects,” “will,” “anticipates,” “estimates,” and similar words, or the negatives thereof, are intended to identify estimates and forward-looking statements.

The reader is cautioned not to rely on these forward-looking statements. These forward-looking statements are based on current expectations of future events, including with respect to future market conditions, company performance and financial results, operational investments, business prospects, new strategies and growth initiatives, the competitive environment, and other events. If the underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of the Company.

Such risks and uncertainties include, but are not limited to: our ability to successfully develop, license, acquire and commercialize new products on a timely basis; the competition we face in the pharmaceutical industry from brand and generic drug product companies, and the impact of that competition on our ability to set prices; our ability to obtain exclusive marketing rights for our products; the impact of illegal distribution and sale by third parties of counterfeit versions of our products or stolen products; the impact of negative market perceptions of us and the safety and quality of our products; our revenues are derived from the sales of a limited number of products, a substantial portion of which are through a limited number of customers; the continuing trend of consolidation of certain customer groups; our dependence on third-party suppliers and distributors for raw materials for our products and certain finished goods; the imposition of tariffs may adversely affect our business, results of operations and financial condition; legal, regulatory and legislative efforts by our brand competitors to deter competition from our generic alternatives; our dependence on information technology systems and infrastructure and the potential for cybersecurity incidents, and risks associated with artificial intelligence; the impact of a prolonged business interruption within our supply chain; our ability to attract, hire and retain highly skilled personnel; risks related to federal regulation of arrangements between manufacturers of branded and generic products; our reliance on certain licenses to proprietary technologies from time to time; the significant amount of resources we expend on research and development; the risk of claims brought against us by third parties; risks related to changes in the regulatory environment, including U.S. federal and state laws related to government contracting, healthcare fraud abuse and health information privacy and security and changes in such laws; changes to Food and Drug Administration product approval requirements; the impact of healthcare reform and changes in coverage and reimbursement levels by governmental authorities and other third-party payers; our dependence on third-party agreements for a portion of our product offerings; our substantial amount of indebtedness and our ability to generate sufficient cash to service our indebtedness in the future, and the impact of interest rate fluctuations on such indebtedness; our potential expansion into additional international markets subjecting us to increased regulatory, economic, social and political uncertainties; our ability to identify, make and integrate acquisitions or investments in complementary businesses and products on advantageous terms; the impact of global economic, political or other catastrophic events; our obligations under a tax receivable agreement may be significant; and the high concentration of ownership of our class A common stock and the fact that we are controlled by the Amneal Group. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company’s filings with the Securities and Exchange Commission, including under Item 1A, “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and in its subsequent reports on Forms 10-Q and 8-K. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Forward-looking statements included herein speak only as of the date hereof and we undertake no obligation to revise or update such statements to reflect the occurrence of events or circumstances after the date hereof.

Non-GAAP Financial Measures

This release includes certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted net income, adjusted diluted EPS, adjusted operating cash flow and net leverage, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with GAAP.

Adjusted diluted EPS reflects diluted earnings per share based on adjusted net income (loss), which is net income (loss) adjusted to (A) exclude (i) non-cash interest, (ii) GAAP provision for income taxes, (iii) amortization, (iv) stock-based compensation expense, (v) acquisition, site closure expenses, and idle facility expenses, (vi) restructuring and other charges, (vii) (credit) charges related to certain legal matters, including interest, net, (viii) asset impairment charges, (ix) increase in tax receivable agreement liability, (x) other and (xi) net income attributable to non-controlling interests, and (B) include non-GAAP provision for income taxes. Non-GAAP adjusted diluted EPS for the three and six months ended June 30, 2025 and 2024 was calculated using the weighted average fully diluted shares outstanding of Class A common stock (inclusive of the effect of dilutive securities).

EBITDA reflects net income (loss) adjusted to exclude interest expense, net, provision for income taxes and depreciation and amortization. Adjusted EBITDA reflects net income (loss) adjusted to exclude (i) interest expense, net, (ii) provision for income taxes, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) acquisition, site closure, and idle facility expenses, (vi) restructuring and other charges, (vii) (credit) charges related to legal matters, net, (viii) asset impairment charges, (ix) foreign exchange (gain) loss, (x) increase in tax receivable agreement liability, and (xi) other.

Adjusted operating cash flow reflects cash flow from operations excluding discrete items such as legal settlement payments.

Net leverage is calculated as net debt (total outstanding principal on the Company’s debt, less cash and cash equivalents), divided by adjusted EBITDA for the year or trailing twelve months then ended.

Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company’s operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company’s operations and underlying operational performance. The compensation committee of the Company’s board of directors also uses certain of these measures to evaluate management’s performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operations, cash flows, net leverage and trends while viewing the information through the eyes of management.

These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to any measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.

A reconciliation of each historical non-GAAP measure to the most directly comparable GAAP measure is set forth below.

Contact
Anthony DiMeo
VP, Investor Relations
anthony.dimeo@amneal.com

Amneal Pharmaceuticals, Inc.
Consolidated Statements of Operations
(unaudited; $ in thousands, except per share amounts)
 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
    2025     2024     2025     2024
Net revenue $ 724,508     $ 701,780     $ 1,419,928     $ 1,360,971  
Cost of goods sold   438,255       451,833       877,784       872,964  
Gross profit   286,253       249,947       542,144       488,007  
Selling, general and administrative   124,266       116,462       242,554       229,057  
Research and development   47,964       36,054       88,004       75,352  
Intellectual property legal development expenses   2,017       1,042       3,784       2,026  
Restructuring and other charges   1,024       220       1,595       1,690  
(Credit) charges related to legal matters, net   (390 )     699       (390 )     95,058  
Other operating (income) expense               (5,122 )     100  
Operating income   111,372       95,470       211,719       84,724  
Other (expense) income:              
Interest expense, net   (65,101 )     (65,719 )     (122,040 )     (131,422 )
Foreign exchange gain (loss), net   8,256       (262 )     12,503       (1,459 )
Increase in tax receivable agreement liability   (4,420 )     (13,444 )     (15,107 )     (15,392 )
Other income, net   1,604       4,360       2,122       8,432  
Total other expense, net   (59,661 )     (75,065 )     (122,522 )     (139,841 )
Income (loss) before income taxes   51,711       20,405       89,197       (55,117 )
Provision for income taxes   16,101       3,618       28,969       9,774  
Net income (loss)   35,610       16,787       60,228       (64,891 )
Less: Net income attributable to non-controlling interests   (13,193 )     (10,793 )     (25,616 )     (20,758 )
Net income (loss) attributable to Amneal Pharmaceuticals, Inc. $ 22,417     $ 5,994     $ 34,612     $ (85,649 )
               
Net income (loss) per share attributable to Amneal Pharmaceuticals, Inc.’s Class A common stockholders:              
Basic $ 0.07     $ 0.02     $ 0.11     $ (0.28 )
Diluted $ 0.07     $ 0.02     $ 0.11     $ (0.28 )
Weighted-average common shares outstanding:              
Basic   313,739       309,117       312,404       308,198  
Diluted   322,363       318,957       323,171       308,198  
                               

Amneal Pharmaceuticals, Inc.
Condensed Consolidated Balance Sheets
(unaudited; $ in thousands)
 
  June 30, 2025   December 31, 2024
Assets      
Current assets:      
Cash and cash equivalents $ 71,544     $ 110,552  
Restricted cash   9,642       7,868  
Trade accounts receivable, net   807,637       775,731  
Inventories   608,973       612,454  
Prepaid expenses and other current assets   85,304       80,717  
Related party receivables   1,592       484  
Total current assets   1,584,692       1,587,806  
Property, plant and equipment, net   440,327       424,908  
Goodwill   597,406       597,436  
Intangible assets, net   649,547       732,377  
Operating lease right-of-use assets   33,241       31,388  
Operating lease right-of-use assets - related party   17,658       10,964  
Financing lease right-of-use assets   55,068       56,433  
Other assets   44,849       60,133  
Total assets $ 3,422,788     $ 3,501,445  
Liabilities and Stockholders’ Deficiency      
Current liabilities:      
Accounts payable and accrued expenses $ 666,817     $ 735,450  
Current portion of liabilities for legal matters   41,515       31,755  
Revolving credit facility   290,000       100,000  
Current portion of long-term debt, net   31,175       224,213  
Current portion of operating lease liabilities   8,223       9,435  
Current portion of operating lease liabilities - related party   2,701       3,396  
Current portion of financing lease liabilities   3,307       3,211  
Related party payables - short term   63,396       22,311  
Total current liabilities   1,107,134       1,129,771  
Long-term debt, net   2,146,403       2,161,790  
Operating lease liabilities   27,623       24,814  
Operating lease liabilities - related party   16,441       9,391  
Financing lease liabilities   56,020       56,889  
Related party payables - long term   15,607       50,900  
Liabilities for legal matters - long term   74,477       85,479  
Other long-term liabilities   25,814       26,949  
Total long-term liabilities   2,362,385       2,416,212  
Redeemable non-controlling interests   65,802       64,974  
Total stockholders’ deficiency   (112,533 )     (109,512 )
Total liabilities and stockholders’ deficiency $ 3,422,788     $ 3,501,445  
 

Amneal Pharmaceuticals, Inc.
Consolidated Statements of Cash Flows
(unaudited; $ in thousands)
 
  Six Months Ended June 30,
    2025       2024  
Cash flows from operating activities:      
Net income (loss) $ 60,228     $ (64,891 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization   120,272       111,100  
Unrealized foreign currency (gain) loss   (11,813 )     2,080  
Amortization of debt issuance costs and discount   13,686       14,252  
Reclassification of cash flow hedge   (5,876 )     (13,031 )
Intangible asset impairment charges         920  
Stock-based compensation   15,532       13,446  
Inventory provision   38,432       41,493  
Other operating charges and credits, net   2,254       (1,431 )
Changes in assets and liabilities:      
Trade accounts receivable, net   (32,615 )     (155,843 )
Inventories   (36,039 )     (35,447 )
Prepaid expenses, other current assets and other assets   (10,015 )     (8,418 )
Related party receivables   (1,108 )     (628 )
Accounts payable, accrued expenses and other liabilities   (67,004 )     122,026  
Related party payables   5,293       9,619  
Net cash provided by operating activities   91,227       35,247  
Cash flows from investing activities:      
Purchases of property, plant and equipment   (35,992 )     (19,824 )
Acquisition of intangible assets   (5,100 )     (10,450 )
Deposits for future acquisition of property, plant and equipment   (4,632 )     (940 )
Proceeds from sale of property, plant and equipment   1,379        
Proceeds from sale of subsidiary         4,989  
Net cash used in investing activities   (44,345 )     (26,225 )
Cash flows from financing activities:      
Payments of principal on debt, revolving credit facilities, financing leases and other   (251,076 )     (78,877 )
Borrowings on revolving credit facilities   218,000       48,000  
Proceeds from exercise of stock options   754       386  
Employee payroll tax withholding on restricted stock unit and performance stock unit vesting   (21,828 )     (7,371 )
Tax and other distributions to non-controlling interests   (24,958 )     (8,883 )
Payment of principal on notes payable - related party         (11,496 )
Payments of deferred financing and refinancing costs   (1,745 )      
Net cash used in financing activities   (80,853 )     (58,241 )
Effect of foreign exchange rate on cash   (777 )     (266 )
Net decrease in cash, cash equivalents, and restricted cash   (34,748 )     (49,485 )
Cash, cash equivalents, and restricted cash - beginning of period   118,420       99,107  
Cash, cash equivalents, and restricted cash - end of period $ 83,672     $ 49,622  
Cash and cash equivalents - end of period $ 71,544     $ 43,769  
Restricted cash - end of period   9,642       5,853  
Long-term restricted cash included in other assets - end of period   2,486        
Cash, cash equivalents, and restricted cash - end of period $ 83,672     $ 49,622  
 

Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(unaudited, $ in thousands) 
 
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA
 
  Three Months Ended June 30,   Six Months Ended June 30,   Year Ended
December 31,
    2025       2024       2025       2024       2024  
Net income (loss) $ 35,610     $ 16,787     $ 60,228     $ (64,891 )   $ (73,876 )
Adjusted to add:                  
Interest expense, net   65,101       65,719       122,040       131,422       258,595  
Provision for income taxes   16,101       3,618       28,969       9,774       18,863  
Depreciation and amortization   60,113       55,572       120,272       111,100       236,191  
EBITDA (Non-GAAP) $ 176,925     $ 141,696     $ 331,509     $ 187,405     $ 439,773  
Adjusted to add (deduct):                  
Stock-based compensation expense   8,274       6,725       15,402       13,231       27,552  
Acquisition, site closure, and idle facility
expenses (1)
  1,203       579       2,444       1,023       2,112  
Restructuring and other charges   1,024       131       1,595       1,601       2,265  
(Credit) charges related to legal matters,
net (2)
  (390 )     699       (390 )     95,058       96,692  
Asset impairment charges   36             104       1,015       1,372  
Foreign exchange (gain) loss   (8,256 )     262       (12,503 )     1,459       6,846  
Increase in tax receivable agreement
liability
  4,420       13,444       15,107       15,392       50,680  
Other (3)   424       (1,325 )     370       (1,622 )     150  
Adjusted EBITDA (Non-GAAP) $ 183,660     $ 162,211     $ 353,638     $ 314,562     $ 627,442  
 

Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(unaudited, $ in thousands)
 
Calculation of Net Debt and Net Leverage
 
  June 30, 2025   December 31, 2024
Term Loan Due 2025 $   $ 191,979
Term Loan Due 2028   2,263,460     2,292,856
Amended New Revolving Credit Facility   290,000     100,000
Gross debt (4) $ 2,553,460   $ 2,584,835
Less: Cash and cash equivalents   71,544     110,552
Net debt (Non-GAAP) (5) $ 2,481,916   $ 2,474,283
       
  Adjusted EBITDA (Non-GAAP)   Adjusted EBITDA (Non-GAAP)
Year ended December 31, 2024 $ 627,442   $ 627,442
Less: Six months ended June 30, 2024   314,562    
Add: Six months ended June 30, 2025   353,638    
Last twelve months ended June 30, 2025 $ 666,518    
       
  Last Twelve Months Ended
June 30, 2025
  Year Ended December 31, 2024
Net leverage (Non-GAAP) (6) 3.7x   3.9x
 

Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(unaudited; $ in thousands, except per share amounts)
 
Reconciliation of Net Income (Loss) to Adjusted Net Income and Calculation of Adjusted Diluted Earnings Per Share
 
  Three Months Ended June 30,   Six Months Ended June 30,
    2025       2024       2025       2024  
Net income (loss) $ 35,610     $ 16,787     $ 60,228     $ (64,891 )
Adjusted to add (deduct):              
Non-cash interest   7,411       547       7,745       629  
GAAP provision for income taxes   16,101       3,618       28,969       9,774  
Amortization   44,820       38,818       89,094       77,489  
Stock-based compensation expense   8,274       6,725       15,402       13,231  
Acquisition, site closure expenses, and idle facility expenses (1)   1,189       579       2,416       1,023  
Restructuring and other charges   1,017       131       1,588       1,584  
(Credit) charges related to legal matters, including
interest, net (2)
  (390 )     699       (390 )     95,185  
Asset impairment charges   36             104       1,015  
Increase in tax receivable agreement liability   4,420       13,444       15,107       15,392  
Other (3)   424       (1,325 )     380       (1,622 )
Provision for income taxes (7)   (26,089 )     (17,800 )     (48,854 )     (32,141 )
Net income attributable to non-controlling interests   (13,193 )     (10,793 )     (25,616 )     (20,758 )
Adjusted net income (Non-GAAP) $ 79,630     $ 51,430     $ 146,173     $ 95,910  
Weighted average diluted shares outstanding (Non-GAAP) (8)   322,363       318,957       323,170       317,758  
Adjusted diluted earnings per share (Non-GAAP) $ 0.25     $ 0.16     $ 0.45     $ 0.30  
 

Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(unaudited)
 
Explanations for Non-GAAP Reconciliations
 
(1) Acquisition, site closure, and idle facility expenses for the three and six months ended June 30, 2025 primarily included costs related to a planned facility closure and rent for vacated properties. Acquisition, site closure, and idle facility expenses for the three and six months ended June 30, 2024 and the year ended December 31, 2024 primarily included rent for vacated properties.
   
(2) For the six months ended June 30, 2024 and the year ended December 31, 2024, charges related to legal matters, net were primarily associated with a settlement in principle on the primary financial terms for a nationwide resolution to the opioids cases that have been filed and that might have been filed against the Company by political subdivisions and Native American tribes across the United States.
   
(3) System implementation expense of $0.9 million, formerly included in its own caption in the non-GAAP reconciliations, for the three months ended June 30, 2024 has been reclassified to the caption “other” to conform to the current period presentation. System implementation expense of $1.8 million and change in the fair value of contingent consideration of $0.1 million, formerly included in their own captions in the non-GAAP reconciliations, for the six months ended June 30, 2024 have been reclassified to the caption “other” to conform to the current period presentation. System implementation expense of $2.4 million and change in the fair value of contingent consideration of ($0.9 million), formerly included in their own captions in the non-GAAP reconciliations, for the year ended December 31, 2024 have been reclassified to the caption “other” to conform to the current period presentation.
   
(4) See “Note 15. Debt” in the Company’s 2024 Annual Report on Form 10-K for additional information.
   
(5) Net debt was calculated as the total outstanding principal on the Company’s debt less cash and cash equivalents.
   
(6) Net leverage was calculated by dividing net debt as of June 30, 2025 and December 31, 2024 by adjusted EBITDA for the last twelve months ended June 30, 2025 and year ended December 31, 2024, respectively.
   
(7) The non-GAAP effective tax rates for the three and six months ended June 30, 2025 were 24.7% and 25.0%, respectively. The non-GAAP effective tax rates for the three and six months ended June 30, 2024 were 25.7% and 25.1%, respectively.
   
(8) Weighted average diluted shares outstanding for the three and six months ended June 30, 2025 and 2024 consisted of fully diluted Class A common stock (inclusive of the effect of dilutive securities).
   

Amneal Pharmaceuticals, Inc.
Affordable Medicines Segment
Reconciliation of GAAP to Non-GAAP Operating Results (1)
(unaudited; $ in thousands)
 
  Three Months Ended June 30, 2025   Three Months Ended June 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 433,425     $     $ 433,425     $ 427,328     $     $ 427,328  
Cost of goods sold (2)   252,646       (11,171 )     241,475       260,903       (11,444 )     249,459  
Gross profit   180,779       11,171       191,950       166,425       11,444       177,869  
Gross margin %   41.7 %         44.3 %     38.9 %         41.6 %
                       
Selling, general and administrative (3)   34,226       (2,183 )     32,043       31,627       (1,591 )     30,036  
Research and development (4)   41,899       (777 )     41,122       31,703       (584 )     31,119  
Intellectual property legal development expenses   1,978             1,978       1,032             1,032  
Restructuring and other charges   683       (683 )           53       (53 )      
(Credit) charges related to legal matters, net   (390 )     390             699       (699 )      
Operating income $ 102,383     $ 14,424     $ 116,807     $ 101,311     $ 14,371     $ 115,682  

(1) Revenue, cost of goods sold, and gross profit from the sale of Amneal products by AvKARE were included in our Affordable Medicines segment.
   
(2) Adjustments for the three months ended June 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($0.9 million in each period) and amortization expense ($10.3 million and $10.5 million).
   
(3) Adjustments for the three months ended June 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($1.6 million and $1.0 million) and site closure costs ($0.6 million in each period).
   
(4) Adjustments for the three months ended June 30, 2025 and 2024 were comprised of stock-based compensation expense.
 

Amneal Pharmaceuticals, Inc.
Affordable Medicines Segment
Reconciliation of GAAP to Non-GAAP Operating Results (1)
(unaudited; $ in thousands)
 
  Six Months Ended June 30, 2025   Six Months Ended June 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 848,133     $     $ 848,133     $ 818,622     $     $ 818,622  
Cost of goods sold (2)   495,279       (22,046 )     473,233       500,825       (23,712 )     477,113  
Gross profit   352,854       22,046       374,900       317,797       23,712       341,509  
Gross margin %   41.6 %         44.2 %     38.8 %         41.7 %
                       
Selling, general and administrative (3)   67,941       (3,999 )     63,942       64,712       (3,320 )     61,392  
Research and development (4)   72,879       (1,466 )     71,413       66,074       (1,239 )     64,835  
Intellectual property legal development expenses   3,691             3,691       1,992             1,992  
Restructuring and other charges   683       (683 )           53       (53 )      
(Credit) charges related to legal matters, net (5)   (390 )     390             95,058       (95,058 )      
Other operating income   (5,122 )           (5,122 )                  
Operating income $ 213,172     $ 27,804     $ 240,976     $ 89,908     $ 123,382     $ 213,290  

(1) Revenue, cost of goods sold, and gross profit from the sale of Amneal products by AvKARE were included in our Affordable Medicines segment.
   
(2) Adjustments for the six months ended June 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($1.8 million in each period), amortization expense ($20.1 million and $20.9 million), and asset impairment charges ($0.1 million and $1.0 million).
   
(3) Adjustments for the six months ended June 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($2.9 million and $2.3 million) and site closure costs ($1.1 million and $1.0 million).
   
(4) Adjustments for the six months ended June 30, 2025 and 2024 were comprised of stock-based compensation expense.
   
(5) Adjustment for the six months ended June 30, 2024 was primarily associated with a settlement in principle on the primary financial terms for a nationwide resolution to the opioids cases that have been filed and that might have been filed against the Company by political subdivisions and Native American tribes across the United States.
   

Amneal Pharmaceuticals, Inc.
Specialty Segment
Reconciliation of GAAP to Non-GAAP Operating Results
(unaudited; $ in thousands)
 
  Three Months Ended June 30, 2025   Three Months Ended June 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 128,043     $     $ 128,043     $ 104,041     $     $ 104,041  
Cost of goods sold (1)   55,795       (32,880 )     22,915       46,142       (25,977 )     20,165  
Gross profit   72,248       32,880       105,128       57,899       25,977       83,876  
Gross margin %   56.4 %         82.1 %     55.7 %         80.6 %
                       
Selling, general and administrative (2)   30,314       (486 )     29,828       26,610       (317 )     26,293  
Research and development (3)   6,065       (796 )     5,269       4,351       (259 )     4,092  
Intellectual property legal development expenses   39             39       10             10  
Restructuring and other charges   341       (341 )           78       (78 )      
Operating income $ 35,489     $ 34,503     $ 69,992     $ 26,850     $ 26,631     $ 53,481  

(1) Adjustments for the three months ended June 30, 2025 and 2024 were comprised of amortization expense.
   
(2) Adjustments for the three months ended June 30, 2025 and 2024 were comprised of stock-based compensation expense.
   
(3) Adjustments for the three months ended June 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($0.1 million and $0.3 million) and site closure costs ($0.7 million and none).
   

Amneal Pharmaceuticals, Inc.
Specialty Segment
Reconciliation of GAAP to Non-GAAP Operating Results
(unaudited; $ in thousands)
 
  Six Months Ended June 30, 2025   Six Months Ended June 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 236,340     $     $ 236,340     $ 209,275     $     $ 209,275  
Cost of goods sold (1)   108,878       (65,520 )     43,358       90,942       (51,955 )     38,987  
Gross profit   127,462       65,520       192,982       118,333       51,955       170,288  
Gross margin %   53.9 %         81.7 %     56.5 %         81.4 %
                       
Selling, general and administrative (2)   61,292       (831 )     60,461       51,806       (588 )     51,218  
Research and development (3)   15,125       (1,587 )     13,538       9,278       (543 )     8,735  
Intellectual property legal development expenses   93             93       34             34  
Restructuring and other charges   471       (471 )           1,024       (1,024 )      
Other operating expense                     100       (100 )      
Operating income $ 50,481     $ 68,409     $ 118,890     $ 56,091     $ 54,210     $ 110,301  

(1) Adjustments for the six months ended June 30, 2025 and 2024 were comprised of amortization expense.
   
(2) Adjustments for the six months ended June 30, 2025 and 2024 were comprised of stock-based compensation expense.
   
(3) Adjustments for the six months ended June 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($0.2 million and $0.5 million) and site closure costs ($1.4 million and none).
   

Amneal Pharmaceuticals, Inc.
AvKARE Segment
Reconciliation of GAAP to Non-GAAP Operating Results (1)
(unaudited; $ in thousands)
 
  Three Months Ended June 30, 2025   Three Months Ended June 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 163,040     $     $ 163,040     $ 170,411     $     $ 170,411  
Cost of goods sold   129,814             129,814       144,788             144,788  
Gross profit   33,226             33,226       25,623             25,623  
Gross margin %   20.4 %         20.4 %     15.0 %         15.0 %
                       
Selling, general and administrative (2)   15,079       (2,700 )     12,379       14,642       (3,546 )     11,096  
Operating income $ 18,147     $ 2,700     $ 20,847     $ 10,981     $ 3,546     $ 14,527  

(1) Revenue, cost of goods sold, and gross profit from the sale of Amneal products by AvKARE were included in our Affordable Medicines segment.
   
(2) Adjustments for the three months ended June 30, 2025 and 2024 were comprised of amortization expense.
   

Amneal Pharmaceuticals, Inc.
AvKARE Segment
Reconciliation of GAAP to Non-GAAP Operating Results (1)
(unaudited; $ in thousands)
 
  Six Months Ended June 30, 2025   Six Months Ended June 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 335,455     $     $ 335,455     $ 333,074     $     $ 333,074  
Cost of goods sold   273,627             273,627       281,197             281,197  
Gross profit   61,828             61,828       51,877             51,877  
Gross margin %   18.4 %         18.4 %     15.6 %         15.6 %
                       
Selling, general and administrative (2)   30,773       (5,400 )     25,373       29,549       (7,091 )     22,458  
Operating income $ 31,055     $ 5,400     $ 36,455     $ 22,328     $ 7,091     $ 29,419  

(1) Revenue, cost of goods sold, and gross profit from the sale of Amneal products by AvKARE were included in our Affordable Medicines segment.
   
(2) Adjustments for the six months ended June 30, 2025 and 2024 were comprised of amortization expense.